Retirement Planning at 40: A Real Numbers Case Study for a Canadian Couple#
This article uses a hypothetical couple to illustrate retirement planning concepts and how a retirement calculator can surface important insights. The people, numbers, and scenarios are fictional. This is not financial advice.
Most retirement planning articles stay abstract. "Save 15% of your income." "Use the 4% rule." "Maximize your RRSP." Good principles, but hard to act on without seeing how they apply to a real situation with real numbers.
This article does something different. We're going to walk through a complete retirement plan for a fictional couple — David and Mary, both 40, living in Ontario — and show exactly what happens when you run their scenario through a retirement withdrawal calculator. What does the calculator reveal? Where are they at risk? What small changes have a big impact?
By the end, you'll understand not just the principles but the specific levers that move a retirement plan from "maybe" to "confident."
Meet David and Mary#
David, 40, is an IT manager at a mid-sized company in Kitchener. He earns $110,000/year. He's been contributing to his RRSP since he was 26, and his employer matches 4% of salary to a group RRSP. He has no defined benefit pension.
Mary, 40, is a pharmacist working at a hospital. She earns $105,000/year. She has been contributing to the hospital's defined benefit pension plan for 12 years. She also has personal RRSP and TFSA savings from before and during her career.
They own a home in Waterloo (no mortgage — they paid it off aggressively). They have two kids, ages 12 and 14, both with RESPs that are mostly funded.
Their goal: retire at 57, about 17 years from now. They want to spend $90,000/year (in today's dollars) in retirement.
Their Current Financial Snapshot (April 2026)#
| Account | Owner | Balance | Annual Contribution |
|---|---|---|---|
| RRSP | David | $185,000 | $18,000 (incl. employer match) |
| RRSP | Mary | $95,000 | $10,000 |
| TFSA | David | $58,000 | $7,000 |
| TFSA | Mary | $44,000 | $7,000 |
| Non-registered | Joint | $0 | $0 |
| DB Pension | Mary | Accruing | 12 years × $2% × $105K = ~$25,200/year at 57 (projected) |
Combined investable assets today: $382,000 Annual savings rate: ~$42,000/year combined Asset allocation: 80% equity ETFs / 20% bonds (both agree they can tolerate volatility)
Mary's DB Pension: A Key Asset#
Mary's hospital DB pension is a significant piece of the retirement picture that many couples underestimate because it doesn't show up as a dollar balance on a statement.
Here's how her projected pension is estimated at age 57:
| Factor | Value |
|---|---|
| Projected years of service at 57 | 29 years (she started at 28) |
| Accrual rate | 2% per year of service |
| Best 5-year average salary (projected) | ~$125,000 (accounting for raises) |
| Estimated annual pension | 2% × 29 × $125,000 = $72,500/year |
Mary's pension also includes:
- Indexing: CPI-indexed (up to 2%/year cap)
- Survivor benefit: 60% joint life
- Bridge benefit: extra $8,000/year between ages 57–65 (to bridge before CPP/OAS start)
This is a enormously valuable benefit. The commuted value of $72,500/year indexed pension for a healthy 57-year-old is approximately $1.6–$1.9 million. For planning purposes, treating the pension as equivalent to a large portfolio generating income is exactly right.
CPP Projections#
Neither David nor Mary will contribute to CPP for the full 39 years. They're stopping at 57. Let's estimate their CPP at age 65 (their planned start):
David: Has contributed since age 22. By 57, that's 35 years of contributions. Assuming average earnings above the YMPE for most of his career, estimated CPP at 65: ~$1,050/month ($12,600/year).
Mary: Has contributed since age 28. By 57, that's 29 years of contributions. Estimated CPP at 65: ~$950/month ($11,400/year).
Combined CPP at 65: ~$24,000/year
They could consider delaying to 70 for a 42% increase:
- David at 70: ~$17,900/year
- Mary at 70: ~$16,200/year
- Combined at 70: ~$34,100/year
The delay question is one the calculator will help answer.
OAS Projections#
Both David and Mary were born in Canada and have lived here continuously. They'll each qualify for maximum OAS at 65:
- OAS at 65 (2026 rate): ~$8,700/year per person
- Combined OAS at 65: ~$17,400/year
Delayed to 70 (36% increase each):
- Combined OAS at 70: ~$23,700/year
The Gap: How Much Does the Portfolio Need to Cover?#
Target spending: $90,000/year (in today's dollars; inflated at 2.5% = about $130,000/year in 17 years)
Income from Mary's pension at 57:
- Main pension: $72,500/year (CPI-indexed up to 2%)
- Bridge benefit to 65: extra $8,000/year for 8 years
- Total ages 57–65: $80,500/year
Gap at retirement (age 57):
- $130,000 spending − $80,500 pension = $49,500/year from portfolio (in future dollars)
- Without the bridge: at 65+, gap narrows as CPP and OAS begin
After CPP and OAS at 65 (with David's CPP, Mary's CPP, both OAS — all delayed to 65):
- Pension income: $72,500 (indexed)
- CPP combined: $24,000
- OAS combined: $17,400
- Total income: $113,900/year
- Spending at 65 (inflated at 2.5% for 25 years): ~$170,000
- Portfolio gap at 65: ~$56,100/year
Projecting the Portfolio to Age 57#
They currently have $382,000 and will contribute $42,000/year for 17 years. Assuming a blended average annual return of 6.5% on their 80/20 equity/bond portfolio:
| Year | Approx Portfolio Value |
|---|---|
| Now (age 40) | $382,000 |
| Age 45 | ~$690,000 |
| Age 50 | ~$1,080,000 |
| Age 55 | ~$1,600,000 |
| Age 57 (retirement) | ~$1,860,000 |
At retirement, they'd have approximately $1.86 million in combined RRSP/TFSA across both accounts.
Entering This Into the Retirement Calculator#
Here's how you'd set up this scenario in the retirement withdrawal calculator:
Step 1: Basic Profile#
- Current age: 40 (enter for each spouse)
- Planned retirement age: 57
- Planning horizon: age 95 (conservative; allows 38 years of retirement)
Step 2: Current Account Balances#
- David's RRSP: $185,000
- Mary's RRSP: $95,000
- David's TFSA: $58,000
- Mary's TFSA: $44,000
Step 3: Annual Contributions Until Retirement#
- David RRSP: $18,000/year
- Mary RRSP: $10,000/year
- Both TFSA: $7,000/year each
Step 4: Pension Income#
- Mary's pension: start age 57, $72,500/year, indexed (CPI up to 2%)
- Bridge benefit: $8,000/year extra from age 57 to 65
Step 5: CPP and OAS#
- David CPP: start age 65, $12,600/year; OAS age 65, $8,700/year
- Mary CPP: start age 65, $11,400/year; OAS age 65, $8,700/year
Step 6: Annual Spending Target#
- $90,000/year in today's dollars, inflated at 2.5%/year
Step 7: Investment Return Assumption#
- 6.5% nominal return / 2.5% inflation = 4% real return
What the Calculator Reveals#
Running this scenario produces a year-by-year table that looks something like this:
| Age | David | Spending (Nominal) | Pension | CPP+OAS | Portfolio Withdrawal | Portfolio Balance |
|---|---|---|---|---|---|---|
| 57 | Retired | $128,000 | $80,500 | $0 | $47,500 | $1,812,000 |
| 58 | Retired | $131,200 | $80,500 | $0 | $50,700 | $1,822,000 |
| 60 | Retired | $137,900 | $82,000 | $0 | $55,900 | $1,845,000 |
| 63 | Retired | $148,600 | $75,000 (bridge ended) | $0 | $73,600 | $1,820,000 |
| 65 | CPP+OAS | $155,400 | $72,500 | $41,400 | $41,500 | $1,890,000 |
| 70 | — | $174,800 | $76,000 | $41,400 | $57,400 | $1,950,000 |
| 80 | — | $222,400 | $84,000 | $41,400 | $97,000 | $1,780,000 |
| 90 | — | $283,000 | $92,000 | $41,400 | $149,600 | $1,120,000 |
| 95 | — | $319,000 | $96,000 | $41,400 | $181,600 | $680,000 |
(These are illustrative projections based on assumed returns and inflation — actual results will vary.)
The headline finding: with a $1.86M portfolio at retirement, Mary's indexed pension, and their combined CPP and OAS, David and Mary have a highly resilient retirement plan. The portfolio is still well over $680,000 at age 95 in this base case.
What the Calculator Also Reveals: The Risks#
A single base-case projection is only part of the picture. The calculator reveals several important risk factors worth planning around:
Risk 1: The Bridge Period (Ages 57–65)#
The years 57–63 are the most financially demanding. The bridge benefit ends at 65, and until then the portfolio is absorbing $47,000–$73,000/year in withdrawals. The portfolio balance actually grows during ages 57–65 (because the remaining invested balance earns returns exceeding withdrawals) — but just barely. A poor market in years 57–62 could create more stress than the base case suggests.
Mitigation: Maintain 2–3 years of expenses (about $270,000) in stable assets (GICs, HISA, short bonds) at retirement. This is the classic bucket strategy — not investing everything in equities right through retirement.
Risk 2: RRIF Minimums and OAS Clawback#
David's RRSP will convert to a RRIF at 71. By then, his RRIF balance may be $1.2–$1.5 million depending on performance. At age 71, the RRIF minimum is 5.28% — roughly $63,000–$80,000/year from David's RRIF alone. Combined with Mary's pension ($90,000+ indexed by then), CPP, and OAS, total income could approach $230,000+/year — well above the OAS clawback threshold of ~$90,000 per person.
Mitigation: Begin drawing David's RRSP down aggressively in the low-income years from age 57–65 (the RRSP melt-down strategy). At 57 with a $47,500 portfolio withdrawal needed per year, David can withdraw $47,500 from his RRSP at an effective rate of approximately 25% — far cheaper than the 43%+ marginal rate he'd face if RRIF minimums forced large withdrawals at 71 while also receiving full pension + CPP + OAS.
The calculator shows this clearly: redirecting the portfolio withdrawals away from TFSA and toward RRSP early in retirement reduces David's RRIF balance at 71 from ~$1.5M to ~$900K — significantly reducing forced RRIF minimums and the resulting OAS clawback risk.
Risk 3: Mary Predeceases David#
Mary's pension provides the income backbone. If Mary dies before David, the survivor benefit (60% joint life) means David receives:
- 60% × $72,500 = $43,500/year from the pension
Suddenly, the income from the pension drops by $29,000/year. David would also eventually collect Mary's CPP survivor benefit (~$950/month maximum, income-tested). But the gap is significant.
Mitigation: Ensure David has sufficient RRSP/RRIF to absorb the income reduction. Confirm the survivor benefit percentage on Mary's pension plan. Consider term life insurance if the death benefit gap is unacceptable.
The Delayed CPP Scenario: A Big Win#
One of the most valuable things the calculator reveals is the CPP delay comparison.
The base case uses CPP at 65. What if both delay CPP to 70?
- David CPP at 70: ~$17,900/year (vs $12,600 at 65)
- Mary CPP at 70: ~$16,200/year (vs $11,400 at 65)
- Combined additional CPP/year from delaying: +$10,100/year permanently, indexed to CPI
To fund CPP delay (ages 65–70, 5 years), the calculator shows the portfolio needs to cover an extra $41,400/year over those 5 years — a total of $207,000 in additional portfolio withdrawals compared to the CPP-at-65 scenario.
But from age 70 onward, you receive $10,100/year more (indexed). Breakeven: ~20 years past 70, which is age 90. Given healthy 40-year-olds planning to a 95-year horizon, this almost certainly wins — and the insurance value of higher indexed income at age 85+ (when healthcare costs spike) is enormous.
Calculator verdict: delay CPP to 70 is worth it for David and Mary, provided the portfolio can sustain the bridge withdrawals, which it clearly can.
What Would Make This Plan Fail?#
The calculator is also useful for stress-testing. Key scenarios that could threaten this plan:
| Scenario | Impact |
|---|---|
| Average annual return drops from 6.5% to 4.5% for entire retirement | Portfolio at 95: ~$200K instead of $680K — still survives, but very tight |
| Inflation averages 4% instead of 2.5% | Real spending gap widens; portfolio depletes around age 93 |
| Healthcare costs spike to $40,000/year extra at age 80 | Portfolio depletes around age 92 |
| Mary dies at 65 (survivor benefit + CPP/OAS only) | Portfolio stress increases; Mary's pension cut to 60% = $43,500 |
| They spend $110,000/year instead of $90,000/year | Portfolio depletes around age 90 |
No single scenario alone is catastrophic given their strong pension baseline. The combination of two or more (e.g., lower returns + higher spending + early death) would require attention. This is exactly the value of running scenarios in the calculator rather than relying on a single optimistic projection.
The 5 Things the Calculator Told David and Mary#
After running through their numbers, here are the five most actionable insights:
-
Their plan works in the base case — but the pension is doing most of the heavy lifting. Without Mary's DB pension, the picture would look completely different.
-
RRSP melt-down is critical — David should prioritize RRSP withdrawals in the 57–65 window to reduce future RRIF minimums and OAS clawback risk. The TFSA should be preserved for later.
-
Delay CPP to 70 — the math clearly favors this given their healthy status and long planning horizon.
-
Build a $250,000 "bucket one" of stable assets before retiring — GICs, high-interest savings, short bonds — to protect against sequence-of-returns risk in the first 3–5 years.
-
Confirm the survivor benefit on Mary's pension — the difference between a 60% and 75% joint life option costs about $3,000–$4,000/year in reduced pension but could mean $20,000+/year more for David if Mary dies first.
Try It With Your Own Numbers#
David and Mary's scenario is illustrative. Your situation will differ — different account balances, different pension, different spending goals, different province.
But the process is the same: enter your numbers, run the projection, look for the risks the optimistic base case hides, and use the levers (RRSP melt-down, CPP timing, spending adjustments, asset location) to build the most resilient plan possible.
The retirement withdrawal calculator is built for exactly this kind of analysis — enter your current balances, planned contributions, pension income, CPP/OAS timing, and spending goals to see a year-by-year retirement projection tailored to your numbers. Run multiple scenarios to find your risks and opportunities before they find you.